Epstein Secrets

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

A NA O Tad 0% !dal Kageno lek IM 11% kok 1,111.: IT 11% MILEGLELLELNIElsa La 44001 ta>. """))1 ,1443490 A Pasen. Raka 1.6snern.OLOIs fMan Inn' Ougiferall anntuk.fEdMInt011..« nut Intaal haha asJ ChciAosamme Mitst Suler VIte PeoleMI .34 Wed0......k °padden 4 9~ Smet Vim Pecrulail d Riad b

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

A NA O Tad 0% !dal Kageno lek IM 11% kok 1,111.: IT 11% MILEGLELLELNIElsa La 44001 ta>. """))1 ,1443490 A Pasen. Raka 1.6snern.OLOIs fMan Inn' Ougiferall anntuk.fEdMInt011..« nut Intaal haha asJ ChciAosamme Mitst Suler VIte PeoleMI .34 Wed0......k °padden 4 9~ Smet Vim Pecrulail d Riad b

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

A NA O Tad 0% !dal Kageno lek IM 11% kok 1,111.: IT 11% MILEGLELLELNIElsa La 44001 ta>. """))1 ,1443490 A Pasen. Raka 1.6snern.OLOIs fMan Inn' Ougiferall anntuk.fEdMInt011..« nut Intaal haha asJ ChciAosamme Mitst Suler VIte PeoleMI .34 Wed0......k °padden 4 9~ Smet Vim Pecrulail d Riad b