Epstein Secrets

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

lettninanow som 19:41 int srchmels aW Oe WAM IMLN Massa] Jat NIM« essem pis Ahmsk. seseiviui ~bias...It. ~mi 'ad ambst4.46 sarom NON.. 9.9.44I41 As sas u.5.41.6 lommemblaIdesiss.. lø phdas hee(sesi.e.dwin1 anl wdelia A 5w Oul csubk Ellvrø ~bnp hosSt941 aa.w 4.-hh•Lmmt.66.49. amlneconk simt*. 495 shunt, NET

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

lettninanow som 19:41 int srchmels aW Oe WAM IMLN Massa] Jat NIM« essem pis Ahmsk. seseiviui ~bias...It. ~mi 'ad ambst4.46 sarom NON.. 9.9.44I41 As sas u.5.41.6 lommemblaIdesiss.. lø phdas hee(sesi.e.dwin1 anl wdelia A 5w Oul csubk Ellvrø ~bnp hosSt941 aa.w 4.-hh•Lmmt.66.49. amlneconk simt*. 495 shunt, NET

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

lettninanow som 19:41 int srchmels aW Oe WAM IMLN Massa] Jat NIM« essem pis Ahmsk. seseiviui ~bias...It. ~mi 'ad ambst4.46 sarom NON.. 9.9.44I41 As sas u.5.41.6 lommemblaIdesiss.. lø phdas hee(sesi.e.dwin1 anl wdelia A 5w Oul csubk Ellvrø ~bnp hosSt941 aa.w 4.-hh•Lmmt.66.49. amlneconk simt*. 495 shunt, NET