Epstein Secrets

EFTA00307431 AliphCom Common Stock Valuation 00000 As ofJune 20.2011 Income Approach 8) ClIANGE IN DEBT.FREE NET Vit)RKLM:CAFT FAL ('''DENSIC") DEN WC requirements were normalized to exclude execs cash. which was estimated based on three month of cash operating operates. Furthermore. DFNWC requireme

tible »AM rpplkeate, end suppari ard haptat epplkabota. ha.86, rade pandit° ltat gaeattneti end con% sahty, tootay ntio pela% ad 105«. for 146/846%. Arden Imadand malt ertals: and atika L177 predzo% a) %va a) ewha in arum' tentait menolmuirm.8 %ka aga) kt lard rata tarer) In ealditke. peovika data. ill1/14044/

EFTA00307330 AliphCom Common Stock Valuation 00000 As ofJune 20.2011 Income Approach 8) ClIANGE IN DEBT.FREE NET Vit)RKLM:CAFT FAL ('''DENSIC") DEN WC requirements were normalized to exclude execs cash. which was estimated based on three month of cash operating operates. Furthermore. DFNWC requireme

tible »AM rpplkeate, end suppari ard haptat epplkabota. ha.86, rade pandit° ltat gaeattneti end con% sahty, tootay ntio pela% ad 105«. for 146/846%. Arden Imadand malt ertals: and atika L177 predzo% a) %va a) ewha in arum' tentait menolmuirm.8 %ka aga) kt lard rata tarer) In ealditke. peovika data. ill1/14044/

EFTA00307229 AliphCom Common Stock Valuation 00000 As ofJune 20.2011 Income Approach 8) ClIANGE IN DEBT.FREE NET Vit)RKLM:CAFT FAL ('''DENSIC") DEN WC requirements were normalized to exclude execs cash. which was estimated based on three month of cash operating operates. Furthermore. DFNWC requireme

tible »AM rpplkeate, end suppari ard haptat epplkabota. ha.86, rade pandit° ltat gaeattneti end con% sahty, tootay ntio pela% ad 105«. for 146/846%. Arden Imadand malt ertals: and atika L177 predzo% a) %va a) ewha in arum' tentait menolmuirm.8 %ka aga) kt lard rata tarer) In ealditke. peovika data. ill1/14044/