Epstein Secrets

% 1.3% Average 9.6% 110% Median 9.0% 8.0% 32 EFTA00307427 AliphCom Common Stock Valuation (5000s) As of June 20.2011 Income Approach 2) COSTOF GOODS SOLD Cost of goods sold ("COGS, for fiscal years tÁ11 through 2016 were estimated based on Management's Forecast Management expects to olTer m

ena lA01 #2.W..1.1/ 521ted Lw tet201 hod Corona Rena Omitalryi Maa.141 Capkelbaelas Mu lad Dill Pin 004940 Simt Plu Meinmey label lamed espial Valel 1.04 Vas% A E....I./Ws 1.~« V'- Ste P41 31100.1 03 1154224 64424 00 124.1110 oeon4, - frizor e n a n a g W Wet Lei* Maids Lad Yat Edena

% 1.3% Average 9.6% 110% Median 9.0% 8.0% 32 EFTA00307326 AliphCom Common Stock Valuation (5000s) As of June 20.2011 Income Approach 2) COSTOF GOODS SOLD Cost of goods sold ("COGS, for fiscal years tÁ11 through 2016 were estimated based on Management's Forecast Management expects to olTer m

ena lA01 #2.W..1.1/ 521ted Lw tet201 hod Corona Rena Omitalryi Maa.141 Capkelbaelas Mu lad Dill Pin 004940 Simt Plu Meinmey label lamed espial Valel 1.04 Vas% A E....I./Ws 1.~« V'- Ste P41 31100.1 03 1154224 64424 00 124.1110 oeon4, - frizor e n a n a g W Wet Lei* Maids Lad Yat Edena

% 1.3% Average 9.6% 110% Median 9.0% 8.0% 32 EFTA00307225 AliphCom Common Stock Valuation (5000s) As of June 20.2011 Income Approach 2) COSTOF GOODS SOLD Cost of goods sold ("COGS, for fiscal years tÁ11 through 2016 were estimated based on Management's Forecast Management expects to olTer m

ena lA01 #2.W..1.1/ 521ted Lw tet201 hod Corona Rena Omitalryi Maa.141 Capkelbaelas Mu lad Dill Pin 004940 Simt Plu Meinmey label lamed espial Valel 1.04 Vas% A E....I./Ws 1.~« V'- Ste P41 31100.1 03 1154224 64424 00 124.1110 oeon4, - frizor e n a n a g W Wet Lei* Maids Lad Yat Edena