Epstein Secrets

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

hot ISM ~I AVMS 5304 011.6 331 R .0 rust...M.44 HA 111 134 118 Toed 1.3.1., 189 17.1 112 13,8 Na Werlit8 C1109 122 10 54 L0 MN it« NWC 112 10 5.4 16 ~Tool 13.38 0/0 PO 04 a0 1.910d. 00 00 I.) 16 32 1.5 0.1 II oul No PPLE 22 12 2A 1.1 Tool* loseleutko el Haden

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

hot ISM ~I AVMS 5304 011.6 331 R .0 rust...M.44 HA 111 134 118 Toed 1.3.1., 189 17.1 112 13,8 Na Werlit8 C1109 122 10 54 L0 MN it« NWC 112 10 5.4 16 ~Tool 13.38 0/0 PO 04 a0 1.910d. 00 00 I.) 16 32 1.5 0.1 II oul No PPLE 22 12 2A 1.1 Tool* loseleutko el Haden

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

hot ISM ~I AVMS 5304 011.6 331 R .0 rust...M.44 HA 111 134 118 Toed 1.3.1., 189 17.1 112 13,8 Na Werlit8 C1109 122 10 54 L0 MN it« NWC 112 10 5.4 16 ~Tool 13.38 0/0 PO 04 a0 1.910d. 00 00 I.) 16 32 1.5 0.1 II oul No PPLE 22 12 2A 1.1 Tool* loseleutko el Haden