Epstein Secrets

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

ena lA01 #2.W..1.1/ 521ted Lw tet201 hod Corona Rena Omitalryi Maa.141 Capkelbaelas Mu lad Dill Pin 004940 Simt Plu Meinmey label lamed espial Valel 1.04 Vas% A E....I./Ws 1.~« V'- Ste P41 31100.1 03 1154224 64424 00 124.1110 oeon4, - frizor e n a n a g W Wet Lei* Maids Lad Yat Edena

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

ena lA01 #2.W..1.1/ 521ted Lw tet201 hod Corona Rena Omitalryi Maa.141 Capkelbaelas Mu lad Dill Pin 004940 Simt Plu Meinmey label lamed espial Valel 1.04 Vas% A E....I./Ws 1.~« V'- Ste P41 31100.1 03 1154224 64424 00 124.1110 oeon4, - frizor e n a n a g W Wet Lei* Maids Lad Yat Edena

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

ena lA01 #2.W..1.1/ 521ted Lw tet201 hod Corona Rena Omitalryi Maa.141 Capkelbaelas Mu lad Dill Pin 004940 Simt Plu Meinmey label lamed espial Valel 1.04 Vas% A E....I./Ws 1.~« V'- Ste P41 31100.1 03 1154224 64424 00 124.1110 oeon4, - frizor e n a n a g W Wet Lei* Maids Lad Yat Edena