Epstein Secrets

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

11.1014 Det.31.3.10 NA NA NA NA INA INA INA A NA 4). 0. NA NA NA 0. O6 0% ▪ ltal Beau a. M444, I "MM% land Dams Laya ha. smal” Neleded Baia %Mien, 1884-4.16q47 Saal. Smala Whife. Mn Ø. LIT•14 Lam% /oh 11.6186 811117n sana) oc /kat IbodEttnattiliecthandmt and (bunna et Emma Carmes rotz

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

11.1014 Det.31.3.10 NA NA NA NA INA INA INA A NA 4). 0. NA NA NA 0. O6 0% ▪ ltal Beau a. M444, I "MM% land Dams Laya ha. smal” Neleded Baia %Mien, 1884-4.16q47 Saal. Smala Whife. Mn Ø. LIT•14 Lam% /oh 11.6186 811117n sana) oc /kat IbodEttnattiliecthandmt and (bunna et Emma Carmes rotz

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

11.1014 Det.31.3.10 NA NA NA NA INA INA INA A NA 4). 0. NA NA NA 0. O6 0% ▪ ltal Beau a. M444, I "MM% land Dams Laya ha. smal” Neleded Baia %Mien, 1884-4.16q47 Saal. Smala Whife. Mn Ø. LIT•14 Lam% /oh 11.6186 811117n sana) oc /kat IbodEttnattiliecthandmt and (bunna et Emma Carmes rotz