Epstein Secrets

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

eke i62011) OAF 139.1m411.441.1 NA S:ITMMDI/1NØ 23.2E SAM 29(40 132 » Wed 19( (/4»017 In* &in »ion I.» red Casten Mora 0.44anlare 3644C Markel Caplialleada 314562 »erne Teas.. V.4044, Phi 7~ DM 00 Lai Waal 1.5 Pin Prdint91944ct 60 Ise 4, 1.kob. n Pits 1414.1i, 14^74-a 00 tad ten Irma. Capha

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

eke i62011) OAF 139.1m411.441.1 NA S:ITMMDI/1NØ 23.2E SAM 29(40 132 » Wed 19( (/4»017 In* &in »ion I.» red Casten Mora 0.44anlare 3644C Markel Caplialleada 314562 »erne Teas.. V.4044, Phi 7~ DM 00 Lai Waal 1.5 Pin Prdint91944ct 60 Ise 4, 1.kob. n Pits 1414.1i, 14^74-a 00 tad ten Irma. Capha

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

eke i62011) OAF 139.1m411.441.1 NA S:ITMMDI/1NØ 23.2E SAM 29(40 132 » Wed 19( (/4»017 In* &in »ion I.» red Casten Mora 0.44anlare 3644C Markel Caplialleada 314562 »erne Teas.. V.4044, Phi 7~ DM 00 Lai Waal 1.5 Pin Prdint91944ct 60 Ise 4, 1.kob. n Pits 1414.1i, 14^74-a 00 tad ten Irma. Capha