Epstein Secrets

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

.f pttaNJW40manMiM.man4 5.4~ relacar a< No 41 pn hire WI 4.9.484•49 17114 to Say 11~ redone of 11424 pc/ blur« Alho lain 41a reamellois 1 7114 bow honk.% prderme onl rllahr 94~ 99~ 94049444 094 049. 4 8~ 4 11,4914449. ,~ 41^44498 99~ 19994. 948914100‘.». CHZ.OF pho 2 fro oroo boa I1.14%•40a San 6

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

.f pttaNJW40manMiM.man4 5.4~ relacar a< No 41 pn hire WI 4.9.484•49 17114 to Say 11~ redone of 11424 pc/ blur« Alho lain 41a reamellois 1 7114 bow honk.% prderme onl rllahr 94~ 99~ 94049444 094 049. 4 8~ 4 11,4914449. ,~ 41^44498 99~ 19994. 948914100‘.». CHZ.OF pho 2 fro oroo boa I1.14%•40a San 6

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

.f pttaNJW40manMiM.man4 5.4~ relacar a< No 41 pn hire WI 4.9.484•49 17114 to Say 11~ redone of 11424 pc/ blur« Alho lain 41a reamellois 1 7114 bow honk.% prderme onl rllahr 94~ 99~ 94049444 094 049. 4 8~ 4 11,4914449. ,~ 41^44498 99~ 19994. 948914100‘.». CHZ.OF pho 2 fro oroo boa I1.14%•40a San 6