Epstein Secrets

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

rvla Mohilily Iloldiags. Ine. Kon Corp. Nokia Corporation CN Store Nord ..VS Plaattunica Research In Motion Limited Nela" r Inc. Laakte!. International SA Tkker Capes as% of revenu.: MM1 KOSS NOK1V CPSE:GN PLT R1MM NTCR LOGI 2004 NA 3.3% 1.9% 3.9% 5.0% 8.1% 0.7% 2.7% 0.6% to 8.7%

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

rvla Mohilily Iloldiags. Ine. Kon Corp. Nokia Corporation CN Store Nord ..VS Plaattunica Research In Motion Limited Nela" r Inc. Laakte!. International SA Tkker Capes as% of revenu.: MM1 KOSS NOK1V CPSE:GN PLT R1MM NTCR LOGI 2004 NA 3.3% 1.9% 3.9% 5.0% 8.1% 0.7% 2.7% 0.6% to 8.7%

Com Common Stock Valuation 00000 As of Ju ne 20.2011 Income Approach For the fiscal wan ended December 31. For the lima wan ending December 31. AIM/Cale Business Model 20011 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue $145,455 $70.434 $86,781 $144,552 $270,939 $423,644 $586,943

rvla Mohilily Iloldiags. Ine. Kon Corp. Nokia Corporation CN Store Nord ..VS Plaattunica Research In Motion Limited Nela" r Inc. Laakte!. International SA Tkker Capes as% of revenu.: MM1 KOSS NOK1V CPSE:GN PLT R1MM NTCR LOGI 2004 NA 3.3% 1.9% 3.9% 5.0% 8.1% 0.7% 2.7% 0.6% to 8.7%