Epstein Secrets

RP or SSp. The application of such premium is based on consideration of the risk of achieving the forecasted economic, among other factors. Cost of Debt/ Capital Structure At the Valuation Date, the Company had a minimal level of interest-bearing debt, a level of which was expected to continue into the long-term. As s

sh balance as of the Valuation Dale includes the cash proceeds from the most recent Series 5 round of financing (of approximately 539.5 million from IP Morgan Private Equity). which dosed recent to the Valuation Date. As of For the fiscal }emending December 31, 2008 2009 2010 Val.Dale 2011 2012 2013 2014 2015

RP or SSp. The application of such premium is based on consideration of the risk of achieving the forecasted economic, among other factors. Cost of Debt/ Capital Structure At the Valuation Date, the Company had a minimal level of interest-bearing debt, a level of which was expected to continue into the long-term. As s

sh balance as of the Valuation Dale includes the cash proceeds from the most recent Series 5 round of financing (of approximately 539.5 million from IP Morgan Private Equity). which dosed recent to the Valuation Date. As of For the fiscal }emending December 31, 2008 2009 2010 Val.Dale 2011 2012 2013 2014 2015

RP or SSp. The application of such premium is based on consideration of the risk of achieving the forecasted economic, among other factors. Cost of Debt/ Capital Structure At the Valuation Date, the Company had a minimal level of interest-bearing debt, a level of which was expected to continue into the long-term. As s

sh balance as of the Valuation Dale includes the cash proceeds from the most recent Series 5 round of financing (of approximately 539.5 million from IP Morgan Private Equity). which dosed recent to the Valuation Date. As of For the fiscal }emending December 31, 2008 2009 2010 Val.Dale 2011 2012 2013 2014 2015