Epstein Secrets

value for the Company's equity. Please see Exhibits F and G for further details related to our analysis utilizing the Income Approach. • PCMMM of the Market Approach. This methodology was considered as a reasonableness check in our analysis, but ultimately not relied upon due to differences between the Company an

s Calls.] -Callsra II I Sherbet classes All I, a, IC vats-A.Common warrants &options) a, IC pit a.A. Common Oriel warrants &options) a, 1.C, a.A.Common (ina warrants& options) a.A. Common (ineL rrrrr s options) a, 4C. I -8.1-A. Common Grata warrants&options) C. roX, Options Dow). Warrants (all), a

value for the Company's equity. Please see Exhibits F and G for further details related to our analysis utilizing the Income Approach. • PCMMM of the Market Approach. This methodology was considered as a reasonableness check in our analysis, but ultimately not relied upon due to differences between the Company an

s Calls.] -Callsra II I Sherbet classes All I, a, IC vats-A.Common warrants &options) a, IC pit a.A. Common Oriel warrants &options) a, 1.C, a.A.Common (ina warrants& options) a.A. Common (ineL rrrrr s options) a, 4C. I -8.1-A. Common Grata warrants&options) C. roX, Options Dow). Warrants (all), a

value for the Company's equity. Please see Exhibits F and G for further details related to our analysis utilizing the Income Approach. • PCMMM of the Market Approach. This methodology was considered as a reasonableness check in our analysis, but ultimately not relied upon due to differences between the Company an

s Calls.] -Callsra II I Sherbet classes All I, a, IC vats-A.Common warrants &options) a, IC pit a.A. Common Oriel warrants &options) a, 1.C, a.A.Common (ina warrants& options) a.A. Common (ineL rrrrr s options) a, 4C. I -8.1-A. Common Grata warrants&options) C. roX, Options Dow). Warrants (all), a