Epstein Secrets

9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307408 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20

aty ex, lone>. o ewes.. mil euleoul set4eke). Tic svogny oho • st)pcm.10.94 a~lon Sc rcoie 10 school syszerm. 4.1.1dasolly lo OW/ 1113301.314343. Koss Corpuratettidesiresno ns n WINK useamoonsily ohm/01Sn /0909)01).)14 ) 45 seslipeNcto destnberloss lb{ <ompany 4.34 tounk0 en 1951 and s baud mMiqu49. ~mat SUR Rialla Webra E

9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307307 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20

aty ex, lone>. o ewes.. mil euleoul set4eke). Tic svogny oho • st)pcm.10.94 a~lon Sc rcoie 10 school syszerm. 4.1.1dasolly lo OW/ 1113301.314343. Koss Corpuratettidesiresno ns n WINK useamoonsily ohm/01Sn /0909)01).)14 ) 45 seslipeNcto destnberloss lb{ <ompany 4.34 tounk0 en 1951 and s baud mMiqu49. ~mat SUR Rialla Webra E

9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307206 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20

aty ex, lone>. o ewes.. mil euleoul set4eke). Tic svogny oho • st)pcm.10.94 a~lon Sc rcoie 10 school syszerm. 4.1.1dasolly lo OW/ 1113301.314343. Koss Corpuratettidesiresno ns n WINK useamoonsily ohm/01Sn /0909)01).)14 ) 45 seslipeNcto destnberloss lb{ <ompany 4.34 tounk0 en 1951 and s baud mMiqu49. ~mat SUR Rialla Webra E