Epstein Secrets

7% 2012 124.8 89.7 10.3% 2013 138.9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307408 WTAS ALIPHCOM - COMMON EQUITY VALU

11.4 Ogg WileneetWeete •:........•••••mion.osseniste.stels c gi "sty. Sig nen.. esaaaagraWl. an ..coanasy.ternsb latiorsnemna Ina 4naos.Wra.....CIPWAOW Ow) Vkl..••• 47.0•0.411 After calculating the values of each component (as illustrated in the figure above), we allocated these values to the app

7% 2012 124.8 89.7 10.3% 2013 138.9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307307 WTAS ALIPHCOM - COMMON EQUITY VALU

11.4 Ogg WileneetWeete •:........•••••mion.osseniste.stels c gi "sty. Sig nen.. esaaaagraWl. an ..coanasy.ternsb latiorsnemna Ina 4naos.Wra.....CIPWAOW Ow) Vkl..••• 47.0•0.411 After calculating the values of each component (as illustrated in the figure above), we allocated these values to the app

7% 2012 124.8 89.7 10.3% 2013 138.9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307206 WTAS ALIPHCOM - COMMON EQUITY VALU

11.4 Ogg WileneetWeete •:........•••••mion.osseniste.stels c gi "sty. Sig nen.. esaaaagraWl. an ..coanasy.ternsb latiorsnemna Ina 4naos.Wra.....CIPWAOW Ow) Vkl..••• 47.0•0.411 After calculating the values of each component (as illustrated in the figure above), we allocated these values to the app