Epstein Secrets

ION REPORT As of Julie 2o, 2011 CONCLUSION Based on the information provided and the analysis conducted, and subject to the attached Statement of Limiting Conditions, it is our opinion that one common share of the Company as of the Valuation Date should be valued as follows: $0.77 (rounded) ZERO DOLLARS AND SEV

2011 R. I nit Daft 8138. 30CbII atnp.m11.4 lu nalam nee,. per **vim.. Onvole 1,144 032011). 5: Rena lA01 #2.W..1.1/ 521ted Lw tet201 hod Corona Rena Omitalryi Maa.141 Capkelbaelas Mu lad Dill Pin 004940 Simt Plu Meinmey label lamed espial Valel 1.04 Vas% A E....I./Ws 1.~« V'- Ste P41 31100.1 03 11

ION REPORT As of Julie 2o, 2011 CONCLUSION Based on the information provided and the analysis conducted, and subject to the attached Statement of Limiting Conditions, it is our opinion that one common share of the Company as of the Valuation Date should be valued as follows: $0.77 (rounded) ZERO DOLLARS AND SEV

2011 R. I nit Daft 8138. 30CbII atnp.m11.4 lu nalam nee,. per **vim.. Onvole 1,144 032011). 5: Rena lA01 #2.W..1.1/ 521ted Lw tet201 hod Corona Rena Omitalryi Maa.141 Capkelbaelas Mu lad Dill Pin 004940 Simt Plu Meinmey label lamed espial Valel 1.04 Vas% A E....I./Ws 1.~« V'- Ste P41 31100.1 03 11

ION REPORT As of Julie 2o, 2011 CONCLUSION Based on the information provided and the analysis conducted, and subject to the attached Statement of Limiting Conditions, it is our opinion that one common share of the Company as of the Valuation Date should be valued as follows: $0.77 (rounded) ZERO DOLLARS AND SEV

2011 R. I nit Daft 8138. 30CbII atnp.m11.4 lu nalam nee,. per **vim.. Onvole 1,144 032011). 5: Rena lA01 #2.W..1.1/ 521ted Lw tet201 hod Corona Rena Omitalryi Maa.141 Capkelbaelas Mu lad Dill Pin 004940 Simt Plu Meinmey label lamed espial Valel 1.04 Vas% A E....I./Ws 1.~« V'- Ste P41 31100.1 03 11