Epstein Secrets

lp strategic and operational objectives Executive Partners & Senior Advisors Robert Aquiline at&t Former President of Consumer Division of AT&T Merle Gilmore Former EVP end Pres. of Communications, Motorola Ah; mesas Daniel Moloney c,th ogle Former President of Motorota Mobility John Sweinson For

f Alcatel Lucent ascatei.Lucent 6 Bethany Mayer (Senior Advisor) Former CEO of ixia ixia Alfred Zoller 1274 Former GM of IBM Tivoli Software Michael Seedman useetwides Former VP and GM of U.S. Robotics I Rick Mace @Ma Mantle Former COO of Bell 1.21_1lantic Network (now Verizon) 1 Ted Schell Spam

• Total Equity & Debt: $332 mm Total Equity: $190 mm Total Debt: $142 mm • LPs co-invested $89 mm (47% of equity) • Al Zollar, Andy Monshawm, Merle Gilmore, Michael Seedman •Kallecuicumbinsl earn al uristun. of Pub, and 11w XL, p.n. addso *L*11.41O1, Entry Valuation & Liquidity/Leverage Transaction

& Debt: $332 mm Total Equity: $190 mm Total Debt: $142 mm • LPs co-invested $89 mm (47% of equity) • Al Zollar, Andy Monshawm, Merle Gilmore, Michael Seedman •Kallecuicumbinsl earn al uristun. of Pub, and 11w XL, p.n. addso *L*11.41O1, Entry Valuation & Liquidity/Leverage Transaction Structure Holding

i p Debt Co-Investors 100.0% ■ Saltily Advisors • Rosemont Solebury ■ GSO Capital • ZM Capital ■ Company Founders Fetntocell Executive ■ Merle Gilmore, Michael Seedman, Rod Randall ("Call Option") Partners (S2itre. nt of cash on balance sheet to fund lashes) Entry Valuation & Liquidity/ I el er

Investors 100.0% ■ Saltily Advisors • Rosemont Solebury ■ GSO Capital • ZM Capital ■ Company Founders Fetntocell Executive ■ Merle Gilmore, Michael Seedman, Rod Randall ("Call Option") Partners (S2itre. nt of cash on balance sheet to fund lashes) Entry Valuation & Liquidity/ I el erage Entry Summar

• Total Equity & Debt: $332 mm Total Equity: $190 mm Total Debt: $142 mm • LPs co-invested $89 mm (47% of equity) • Al Zoller, Andy Monshawm, Merle Gilmore, Michael Seedman •Ihrfleruicombin.1 ..Pit al anionic.- of Pub, and Ile Nto pow. ..al-en *L*11.41O1, Entry Valuation & Liquidity/Leverage Transac

& Debt: $332 mm Total Equity: $190 mm Total Debt: $142 mm • LPs co-invested $89 mm (47% of equity) • Al Zoller, Andy Monshawm, Merle Gilmore, Michael Seedman •Ihrfleruicombin.1 ..Pit al anionic.- of Pub, and Ile Nto pow. ..al-en *L*11.41O1, Entry Valuation & Liquidity/Leverage Transaction Structure Ho

i p Debt Co-Investors 100.0% ■ Saltily Advisors • Rosemont Solebury ■ GSO Capital • ZM Capital ■ Company Founders Fetntocell Executive ■ Merle Gilmore, Michael Seedman, Rod Randall ("Call Option") Partners (S2itre. nt of cash on balance sheet to fund lashes) Entry Valuation & Liquidity/I el era

Investors 100.0% ■ Saltily Advisors • Rosemont Solebury ■ GSO Capital • ZM Capital ■ Company Founders Fetntocell Executive ■ Merle Gilmore, Michael Seedman, Rod Randall ("Call Option") Partners (S2itre. nt of cash on balance sheet to fund lashes) Entry Valuation & Liquidity/I el erage Entry Summary

lp strategic and operational objectives Executive Partners & Senior Advisors Robert Aquiline at&t Former President of Consumer Division of AT&T Merle Gilmore Former EVP and Pres. of Communications, Motorola Ah; mesas Daniel Moloney c,th ogle Former President of Motorma Mobility John Sweinson Form

f Alcatel Lucent ascatei.Lucent 6 Bethany Mayer (Senior Advisor) Former CEO of Ixia ixia Alfred Zoller 1274 Former GM of IBM Tivoli Software Michael Seedman useetwides Former VP and GM of U.S. Robotics I Rick Mace Ma Mantle Former COO of Bell LAtlantic Network (now Verizon) 1 Ted Schell Spam For

lp strategic and operational objectives Executive Partners & Senior Advisors Robert Aquiline at&t Former President of Consumer Division of AT&T Merle Gilmore Former EVP and Pres. of Communications, Motorola Ah; mesas Daniel Moloney C:o; ogle Former President of Motorota Mobility John Sweinson For

f Alcatel Lucent aacatei.Lucent 6 Bethany Mayer (Senior Advisor) Former CEO of Ixia ixia Alfred Zoller 1274 Former GM of IBM Tivoli Software Michael Seedman usastiodes Former VP and GM of U.S. Robotics Rick Mace @Ma At I Former COO of Bell Lejlantic Network (now Verizon) 1 Ted Schell %Kim Former