lp strategic and operational objectives Executive Partners & Senior Advisors Robert Aquiline at&t Former President of Consumer Division of AT&T Merle Gilmore Former EVP end Pres. of Communications, Motorola Ah; mesas Daniel Moloney c,th ogle Former President of Motorota Mobility John Sweinson For

• Total Equity & Debt: $332 mm Total Equity: $190 mm Total Debt: $142 mm • LPs co-invested $89 mm (47% of equity) • Al Zollar, Andy Monshawm, Merle Gilmore, Michael Seedman •Kallecuicumbinsl earn al uristun. of Pub, and 11w XL, p.n. addso *L*11.41O1, Entry Valuation & Liquidity/Leverage Transaction

28, 2014 • Total Equity tr Debt: • Total Equity: Total Debt: $401 mm $176 mm $225 mm • LPs co-invested $75 mm (43% of equity) • Dan Moloney, Merle Gilmore, Rod Randall, Al Zollar Entry Valuation & Liquidity/I e% era v,e Transaction Structure Acquisition Debt Holding Company 100.0% Platform Busin

60 mm 5364 mm • LPs co-invested $52.5 nun (20% of equity) • Other co-investors: G5O Capital Partners .. ComVest Sanlcaty Advisors ZM Capital • Merle Gilmore, Rod Randall, Rick Mace Entry Valuation Sr Liquidity/Leverage Acquisition Debt Transaction Structure [ Holding Company 100.0% 100.0°A) GSS B

i p Debt Co-Investors 100.0% ■ Saltily Advisors • Rosemont Solebury ■ GSO Capital • ZM Capital ■ Company Founders Fetntocell Executive ■ Merle Gilmore, Michael Seedman, Rod Randall ("Call Option") Partners (S2itre. nt of cash on balance sheet to fund lashes) Entry Valuation & Liquidity/ I el er

• Total Equity & Debt: $332 mm Total Equity: $190 mm Total Debt: $142 mm • LPs co-invested $89 mm (47% of equity) • Al Zoller, Andy Monshawm, Merle Gilmore, Michael Seedman •Ihrfleruicombin.1 ..Pit al anionic.- of Pub, and Ile Nto pow. ..al-en *L*11.41O1, Entry Valuation & Liquidity/Leverage Transac

l 28, 2014 • Total Equity & Debt: • Total Equity: Total Debt: $401 mm $176 mm $225 mm • LPs co-invested $75 mm (43% of equity) ■ Dan Moloney, Merle Gilmore, Rod Randall, Al Zollar Entry Valuation & Liquidity/I e% crav,e Transaction Structure Acquisition Debt Holding Company 100.0% Platform Busine

60 mm 5364 mm • LPs co-invested $52.5 nun (20% of equity) • Other co-investors: G5O Capital Partners .. ComVest Sanlcaty Advisors ZM Capital • Merle Gilmore, Rod Randall, Rick Mace Entry Valuation Sr Liquidity/Leverage Acquisition Debt Transaction Structure [ Holding Company 100.0% 100.0°A) GSS B

i p Debt Co-Investors 100.0% ■ Saltily Advisors • Rosemont Solebury ■ GSO Capital • ZM Capital ■ Company Founders Fetntocell Executive ■ Merle Gilmore, Michael Seedman, Rod Randall ("Call Option") Partners (S2itre. nt of cash on balance sheet to fund lashes) Entry Valuation & Liquidity/I el era

lp strategic and operational objectives Executive Partners & Senior Advisors Robert Aquiline at&t Former President of Consumer Division of AT&T Merle Gilmore Former EVP and Pres. of Communications, Motorola Ah; mesas Daniel Moloney c,th ogle Former President of Motorma Mobility John Sweinson Form

lp strategic and operational objectives Executive Partners & Senior Advisors Robert Aquiline at&t Former President of Consumer Division of AT&T Merle Gilmore Former EVP and Pres. of Communications, Motorola Ah; mesas Daniel Moloney C:o; ogle Former President of Motorota Mobility John Sweinson For