Epstein Secrets

2 S. 5473 00..1 5354 5315 (1231 0131 PLM) (MIN 19.71 16 328 14.9 21593 114 34 14,0 0541 OM d ni" M940 1951 ..h1Assets 531152 mi ONMIN I05.3 I:ndEwlV 3910 ‘te WningC4ryial 31241 na. Fr« NWC 3121 smrsTme 114a 00 00 2034 IfitE 343 Lam. 5633.1 57703 5773.4 210.0 2M9

0s) As of June 20.2011 Income Approach 2) COSTOF GOODS SOLD Cost of goods sold ("COGS, for fiscal years tÁ11 through 2016 were estimated based on Management's Forecast Management expects to olTer more software applications and services through 2016. which were expected to improve grass margins. Beyond 2016, COCA as a percenta

2 S. 5473 00..1 5354 5315 (1231 0131 PLM) (MIN 19.71 16 328 14.9 21593 114 34 14,0 0541 OM d ni" M940 1951 ..h1Assets 531152 mi ONMIN I05.3 I:ndEwlV 3910 ‘te WningC4ryial 31241 na. Fr« NWC 3121 smrsTme 114a 00 00 2034 IfitE 343 Lam. 5633.1 57703 5773.4 210.0 2M9

0s) As of June 20.2011 Income Approach 2) COSTOF GOODS SOLD Cost of goods sold ("COGS, for fiscal years tÁ11 through 2016 were estimated based on Management's Forecast Management expects to olTer more software applications and services through 2016. which were expected to improve grass margins. Beyond 2016, COCA as a percenta

2 S. 5473 00..1 5354 5315 (1231 0131 PLM) (MIN 19.71 16 328 14.9 21593 114 34 14,0 0541 OM d ni" M940 1951 ..h1Assets 531152 mi ONMIN I05.3 I:ndEwlV 3910 ‘te WningC4ryial 31241 na. Fr« NWC 3121 smrsTme 114a 00 00 2034 IfitE 343 Lam. 5633.1 57703 5773.4 210.0 2M9

0s) As of June 20.2011 Income Approach 2) COSTOF GOODS SOLD Cost of goods sold ("COGS, for fiscal years tÁ11 through 2016 were estimated based on Management's Forecast Management expects to olTer more software applications and services through 2016. which were expected to improve grass margins. Beyond 2016, COCA as a percenta