Epstein Secrets

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

hot ISM ~I AVMS 5304 011.6 331 R .0 rust...M.44 HA 111 134 118 Toed 1.3.1., 189 17.1 112 13,8 Na Werlit8 C1109 122 10 54 L0 MN it« NWC 112 10 5.4 16 ~Tool 13.38 0/0 PO 04 a0 1.910d. 00 00 I.) 16 32 1.5 0.1 II oul No PPLE 22 12 2A 1.1 Tool* loseleutko el Haden

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

hot ISM ~I AVMS 5304 011.6 331 R .0 rust...M.44 HA 111 134 118 Toed 1.3.1., 189 17.1 112 13,8 Na Werlit8 C1109 122 10 54 L0 MN it« NWC 112 10 5.4 16 ~Tool 13.38 0/0 PO 04 a0 1.910d. 00 00 I.) 16 32 1.5 0.1 II oul No PPLE 22 12 2A 1.1 Tool* loseleutko el Haden

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

hot ISM ~I AVMS 5304 011.6 331 R .0 rust...M.44 HA 111 134 118 Toed 1.3.1., 189 17.1 112 13,8 Na Werlit8 C1109 122 10 54 L0 MN it« NWC 112 10 5.4 16 ~Tool 13.38 0/0 PO 04 a0 1.910d. 00 00 I.) 16 32 1.5 0.1 II oul No PPLE 22 12 2A 1.1 Tool* loseleutko el Haden