Epstein Secrets

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

.6% 30.4% 15.0% 20.3% 15.2% 2009 43% 15.1% 5.8% 16.4% 283% 13.8% 18.7% 7.4% 2010 -63% 13.2% 0.7% 60.3% 21.1% 12.7% 20.9% 11.6% Noties; We excluded companim with CAGR indkations that were negative. We excluded companica with negative KIRT indications. this is not indieative of fat

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

.6% 30.4% 15.0% 20.3% 15.2% 2009 43% 15.1% 5.8% 16.4% 283% 13.8% 18.7% 7.4% 2010 -63% 13.2% 0.7% 60.3% 21.1% 12.7% 20.9% 11.6% Noties; We excluded companim with CAGR indkations that were negative. We excluded companica with negative KIRT indications. this is not indieative of fat

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

.6% 30.4% 15.0% 20.3% 15.2% 2009 43% 15.1% 5.8% 16.4% 283% 13.8% 18.7% 7.4% 2010 -63% 13.2% 0.7% 60.3% 21.1% 12.7% 20.9% 11.6% Noties; We excluded companim with CAGR indkations that were negative. We excluded companica with negative KIRT indications. this is not indieative of fat