Epstein Secrets

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

24112 93s 14M %Us 450v 61.9s al Sis NA NA 1.5s NA NA 120% MU% 215A% MIY 160% 629% 13.4% NA IIISTORICAL SEGMENT INFORMATION %cal Yta Endlel. I I.:111 p.41Ø Me-11.5x16 0% 0% 0% NA NA NA 5A NA NA Of Sti 2I% I% NA 0% 3% 2% 51.4 %A Lk t aud e cet.. W Mata n'Emmen Alat

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

24112 93s 14M %Us 450v 61.9s al Sis NA NA 1.5s NA NA 120% MU% 215A% MIY 160% 629% 13.4% NA IIISTORICAL SEGMENT INFORMATION %cal Yta Endlel. I I.:111 p.41Ø Me-11.5x16 0% 0% 0% NA NA NA 5A NA NA Of Sti 2I% I% NA 0% 3% 2% 51.4 %A Lk t aud e cet.. W Mata n'Emmen Alat

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

24112 93s 14M %Us 450v 61.9s al Sis NA NA 1.5s NA NA 120% MU% 215A% MIY 160% 629% 13.4% NA IIISTORICAL SEGMENT INFORMATION %cal Yta Endlel. I I.:111 p.41Ø Me-11.5x16 0% 0% 0% NA NA NA 5A NA NA Of Sti 2I% I% NA 0% 3% 2% 51.4 %A Lk t aud e cet.. W Mata n'Emmen Alat