Epstein Secrets

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

0,34101 IMO) 440 NA NA Malin 04) 117.4%) /12.110 anti *1% AM lI 1)110411EPS (001 14.361 1029) 016 173 I N Crab.. SImmeal Cab has Ormomo 131.23411 01.101.01 14040 5647,9 Cash inn Imormg (14101 16601 .a77.01 .031.01 Cab Om 11/01.106 12400 1.1860 (110.0) 1.711.0 0400.10bm

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

0,34101 IMO) 440 NA NA Malin 04) 117.4%) /12.110 anti *1% AM lI 1)110411EPS (001 14.361 1029) 016 173 I N Crab.. SImmeal Cab has Ormomo 131.23411 01.101.01 14040 5647,9 Cash inn Imormg (14101 16601 .a77.01 .031.01 Cab Om 11/01.106 12400 1.1860 (110.0) 1.711.0 0400.10bm

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

0,34101 IMO) 440 NA NA Malin 04) 117.4%) /12.110 anti *1% AM lI 1)110411EPS (001 14.361 1029) 016 173 I N Crab.. SImmeal Cab has Ormomo 131.23411 01.101.01 14040 5647,9 Cash inn Imormg (14101 16601 .a77.01 .031.01 Cab Om 11/01.106 12400 1.1860 (110.0) 1.711.0 0400.10bm