Epstein Secrets

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

Iluroce.Cdctt Mcroty ofeht Sumencey 1144/4 ma (Tatum iCAt.dt Cdsmutt ItrJ.nIHR1a0a Muslis oltneerneny EtunluulMenlinr Ranteemonufleamtux Miel), Mao& 413tpcnud7119dr4 Steedenline. Rad Mets& 41%p:rusa, Sand and Made. of Au% (atm% Sau. C4P‘Ullifr r.vv\r,%re ' ' II 14 %SN EPS Hbllyn SeeNuon1 • ,i.t. entibCr

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

Iluroce.Cdctt Mcroty ofeht Sumencey 1144/4 ma (Tatum iCAt.dt Cdsmutt ItrJ.nIHR1a0a Muslis oltneerneny EtunluulMenlinr Ranteemonufleamtux Miel), Mao& 413tpcnud7119dr4 Steedenline. Rad Mets& 41%p:rusa, Sand and Made. of Au% (atm% Sau. C4P‘Ullifr r.vv\r,%re ' ' II 14 %SN EPS Hbllyn SeeNuon1 • ,i.t. entibCr

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

Iluroce.Cdctt Mcroty ofeht Sumencey 1144/4 ma (Tatum iCAt.dt Cdsmutt ItrJ.nIHR1a0a Muslis oltneerneny EtunluulMenlinr Ranteemonufleamtux Miel), Mao& 413tpcnud7119dr4 Steedenline. Rad Mets& 41%p:rusa, Sand and Made. of Au% (atm% Sau. C4P‘Ullifr r.vv\r,%re ' ' II 14 %SN EPS Hbllyn SeeNuon1 • ,i.t. entibCr