Epstein Secrets

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

ICTO 17.1%1 M 510 Vin Lei NASDA12 1 H) 11,4 MA TM a)% ILV fR.eta. ILV 401141111A IV [MT 111 111119 rsiRenaue EMMA ERIC rad Atm% flå Var %Sm. DnJ1.M10 Otc31.21109 Dte31.201.0 06% 1.42s Ibis 113.0% 3r.4 193s 19.49 33Zdti KM NM 63s 1.40 19.91sl 1133%1 421.7%1 150270 15

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

ICTO 17.1%1 M 510 Vin Lei NASDA12 1 H) 11,4 MA TM a)% ILV fR.eta. ILV 401141111A IV [MT 111 111119 rsiRenaue EMMA ERIC rad Atm% flå Var %Sm. DnJ1.M10 Otc31.21109 Dte31.201.0 06% 1.42s Ibis 113.0% 3r.4 193s 19.49 33Zdti KM NM 63s 1.40 19.91sl 1133%1 421.7%1 150270 15

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

ICTO 17.1%1 M 510 Vin Lei NASDA12 1 H) 11,4 MA TM a)% ILV fR.eta. ILV 401141111A IV [MT 111 111119 rsiRenaue EMMA ERIC rad Atm% flå Var %Sm. DnJ1.M10 Otc31.21109 Dte31.201.0 06% 1.42s Ibis 113.0% 3r.4 193s 19.49 33Zdti KM NM 63s 1.40 19.91sl 1133%1 421.7%1 150270 15