Epstein Secrets

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

(AMA 39A 0~64 PS 017 10411 1018) 030 000 Os./ 4:131)130011~11 Cosh 1m 05a414ø SSA 116 SIA $1.9 Cash ken booty 1091 Oa, 118> OS) Cush eta) Fleanow 153. 1201 104) OM Ckfte.W144. 41 Artsm. IA ter 04 16 Cmriul Etp.4.44.4. 1061 11.91 0133 1321 Lima Shot ISM ~I AVMS 5304 0

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

(AMA 39A 0~64 PS 017 10411 1018) 030 000 Os./ 4:131)130011~11 Cosh 1m 05a414ø SSA 116 SIA $1.9 Cash ken booty 1091 Oa, 118> OS) Cush eta) Fleanow 153. 1201 104) OM Ckfte.W144. 41 Artsm. IA ter 04 16 Cmriul Etp.4.44.4. 1061 11.91 0133 1321 Lima Shot ISM ~I AVMS 5304 0

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

(AMA 39A 0~64 PS 017 10411 1018) 030 000 Os./ 4:131)130011~11 Cosh 1m 05a414ø SSA 116 SIA $1.9 Cash ken booty 1091 Oa, 118> OS) Cush eta) Fleanow 153. 1201 104) OM Ckfte.W144. 41 Artsm. IA ter 04 16 Cmriul Etp.4.44.4. 1061 11.91 0133 1321 Lima Shot ISM ~I AVMS 5304 0