Epstein Secrets

I May 2015 Autos & Auto Parts Delphi Automotive [Figure 3: Delphi Income Statement Delpla Annuel Insoles Statement (Dollar and Shores In Milans (a)) 2014 UsA .14•4 840.4 Na 2011E USA lof

I May 2015 Autos & Auto Parts Delphi Automotive [Figure 3: Delphi Income Statement Delpla Annuel Insoles Statement (Dollar and Shores In Milans (a)) 2014 UsA .14•4 840.4 N

I May 2015 Autos & Auto Parts Delphi Automotive Delphi's 1O15 came in very strong. EPS of $1.21 compared with DBe of $1.15 and consensus of $1.17. Organic top line growth came in at 6% vs. DBe of

I May 2015 Autos & Auto Parts Delphi Automotive Delphi's 1O15 came in very strong. EPS of $1.21 compared with DBe of $1.15 and consensus of $1.17. Organic top line growth came

I May 2015 Autos & Auto Parts Delphi Automotive Model updaled:30 April 2015 burin am the numboo. North America United States Autos & Auto Parts Delphi Automotive Reuters: DLPH.N Buy Price

I May 2015 Autos & Auto Parts Delphi Automotive Model updaled:30 April 2015 burin am the numboo. North America United States Autos & Auto Parts Delphi Automotive Reuters:

1 May 2015 Autos & Auto Parts Delphi Automotive [Figure Delphi 01'15 EBIT Walk Remanue EBIT C1114 Base (ex Thermal) Volume 3.897 271 463 98 36% incremental on volume Pricing (57) (57)

1 May 2015 Autos & Auto Parts Delphi Automotive [Figure Delphi 01'15 EBIT Walk Remanue EBIT C1114 Base (ex Thermal) Volume 3.897 271 463 98 36% incremental on volume

1 May 2016 Autos & Auto Parts Delphi Automotive [Figure 4: Delphi Discounted Cash Flow Delphi Discounted Cash Flow Analysis On $ millions) 2013 2014 2015E 2016E 2017E 2018E 2019E 2020E

1 May 2016 Autos & Auto Parts Delphi Automotive [Figure 4: Delphi Discounted Cash Flow Delphi Discounted Cash Flow Analysis On $ millions) 2013 2014 2015E 2016E 2017E 20

I May 2015 Autos & Auto Parts Delphi Automotive Appendix 1 Important Disclosures Additional information available upon request Disclosure checklist Company Ticker Recent price' Disclosure

I May 2015 Autos & Auto Parts Delphi Automotive Appendix 1 Important Disclosures Additional information available upon request Disclosure checklist Company Ticker Recent p

1 May 2016 Autos & Auto Parts Delphi Automotive and/or services, customers should carefully read the relevant disclosures, prospectuses and other documentation. "Moody's", "Standard & Poor's", an

1 May 2016 Autos & Auto Parts Delphi Automotive and/or services, customers should carefully read the relevant disclosures, prospectuses and other documentation. "Moody's", "Sta