1 May 2015 Autos & Auto Parts Delphi Automotive [Figure Delphi 01'15 EBIT Walk Remanue EBIT C1114 Base (ex Thermal) Volume 3.897 271 463 98 36% incremental on volume Pricing (57) (57)r FX and Commodities (314) (46) Depreciation (1) Net Performance/Other 15 Q115 Estimate 3,797 472 EBIT Margin 12.4% YOY Incremental Margin -9.0% SOLOOt. DS% 0 • COMM Sant [Figure 2: Delphi 2015 EBIT Walk Revenue EBIT 2014 Base (ex Thermal) 15,499 1,925 Volume 1,330 399 30% incremental on volume Acquisitions 130 15 12% incremental on volume Pricing (283) (283) Assume 1.7% of Re/s FX and Commodities (1.384) (156) Restructuring 70 Discretionary R&D/IT (140) Depreciation (35) Other Performance 204 2015 Estimate 15,293 2,000 EBIT Margin 13.1% Yoy Incremental Margin -36% Yoy Incremental Margin ex FX 20% Note: Net Performance 134 Souse Deicht DeGriao Sank Page 4 Deutsche Bank Securities Inc. CONFIDENTIAL — PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0117117 CONFIDENTIAL SDNY_GM_00263301 EFTA01457536