Epstein Secrets

sasund« du lebra tondnunc Ibt <mime, lusa straft04 P44191401, ugh 31719 ON S'OU' Nut' A 2. 7d , 09031,1 ln IM9 +nid beaålintsend in bllmp. Dectutl. Slott Esdu•Se Webiu efteldte CPSE 4328 In Ner Vor las ruel Ound LTM ror 1213123)10 331,311 3112911 roula" 1.16,7, F0Nlegm ~IIR.lm.614n NA NA

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)

sasund« du lebra tondnunc Ibt <mime, lusa straft04 P44191401, ugh 31719 ON S'OU' Nut' A 2. 7d , 09031,1 ln IM9 +nid beaålintsend in bllmp. Dectutl. Slott Esdu•Se Webiu efteldte CPSE 4328 In Ner Vor las ruel Ound LTM ror 1213123)10 331,311 3112911 roula" 1.16,7, F0Nlegm ~IIR.lm.614n NA NA

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)

sasund« du lebra tondnunc Ibt <mime, lusa straft04 P44191401, ugh 31719 ON S'OU' Nut' A 2. 7d , 09031,1 ln IM9 +nid beaålintsend in bllmp. Dectutl. Slott Esdu•Se Webiu efteldte CPSE 4328 In Ner Vor las ruel Ound LTM ror 1213123)10 331,311 3112911 roula" 1.16,7, F0Nlegm ~IIR.lm.614n NA NA

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)