Epstein Secrets

sasund« du lebra tondnunc Ibt <mime, lusa straft04 P44191401, ugh 31719 ON S'OU' Nut' A 2. 7d , 09031,1 ln IM9 +nid beaålintsend in bllmp. Dectutl. Slott Esdu•Se Webiu efteldte CPSE 4328 In Ner Vor las ruel Ound LTM ror 1213123)10 331,311 3112911 roula" 1.16,7, F0Nlegm ~IIR.lm.614n NA NA

ments of Restricted Stock: The Management Planning, Inc., Long-Term Study 098o-1996r (Chapter 5) in Robert F. Reilly and Robert P. Schweihs, eds. The Handbook of Advanced Business Valuation (New York: McGraw-Hill, 2000). CONFIDENTIAL I WTAS LLC 94 EFTA00307489 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June so, 2011 • PMV

sasund« du lebra tondnunc Ibt <mime, lusa straft04 P44191401, ugh 31719 ON S'OU' Nut' A 2. 7d , 09031,1 ln IM9 +nid beaålintsend in bllmp. Dectutl. Slott Esdu•Se Webiu efteldte CPSE 4328 In Ner Vor las ruel Ound LTM ror 1213123)10 331,311 3112911 roula" 1.16,7, F0Nlegm ~IIR.lm.614n NA NA

ments of Restricted Stock: The Management Planning, Inc., Long-Term Study 098o-1996r (Chapter 5) in Robert F. Reilly and Robert P. Schweihs, eds. The Handbook of Advanced Business Valuation (New York: McGraw-Hill, 2000). CONFIDENTIAL I WTAS LLC 94 EFTA00307388 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June so, 2011 • PMV

sasund« du lebra tondnunc Ibt <mime, lusa straft04 P44191401, ugh 31719 ON S'OU' Nut' A 2. 7d , 09031,1 ln IM9 +nid beaålintsend in bllmp. Dectutl. Slott Esdu•Se Webiu efteldte CPSE 4328 In Ner Vor las ruel Ound LTM ror 1213123)10 331,311 3112911 roula" 1.16,7, F0Nlegm ~IIR.lm.614n NA NA

ments of Restricted Stock: The Management Planning, Inc., Long-Term Study 098o-1996r (Chapter 5) in Robert F. Reilly and Robert P. Schweihs, eds. The Handbook of Advanced Business Valuation (New York: McGraw-Hill, 2000). CONFIDENTIAL I WTAS LLC 94 EFTA00307287 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June so, 2011 • PMV