Epstein Secrets

sasund« du lebra tondnunc Ibt <mime, lusa straft04 P44191401, ugh 31719 ON S'OU' Nut' A 2. 7d , 09031,1 ln IM9 +nid beaålintsend in bllmp. Dectutl. Slott Esdu•Se Webiu efteldte CPSE 4328 In Ner Vor las ruel Ound LTM ror 1213123)10 331,311 3112911 roula" 1.16,7, F0Nlegm ~IIR.lm.614n NA NA

% 1.3% Average 9.6% 110% Median 9.0% 8.0% 32 EFTA00307427 AliphCom Common Stock Valuation (5000s) As of June 20.2011 Income Approach 2) COSTOF GOODS SOLD Cost of goods sold ("COGS, for fiscal years tÁ11 through 2016 were estimated based on Management's Forecast Management expects to olTer m

sasund« du lebra tondnunc Ibt <mime, lusa straft04 P44191401, ugh 31719 ON S'OU' Nut' A 2. 7d , 09031,1 ln IM9 +nid beaålintsend in bllmp. Dectutl. Slott Esdu•Se Webiu efteldte CPSE 4328 In Ner Vor las ruel Ound LTM ror 1213123)10 331,311 3112911 roula" 1.16,7, F0Nlegm ~IIR.lm.614n NA NA

% 1.3% Average 9.6% 110% Median 9.0% 8.0% 32 EFTA00307326 AliphCom Common Stock Valuation (5000s) As of June 20.2011 Income Approach 2) COSTOF GOODS SOLD Cost of goods sold ("COGS, for fiscal years tÁ11 through 2016 were estimated based on Management's Forecast Management expects to olTer m

sasund« du lebra tondnunc Ibt <mime, lusa straft04 P44191401, ugh 31719 ON S'OU' Nut' A 2. 7d , 09031,1 ln IM9 +nid beaålintsend in bllmp. Dectutl. Slott Esdu•Se Webiu efteldte CPSE 4328 In Ner Vor las ruel Ound LTM ror 1213123)10 331,311 3112911 roula" 1.16,7, F0Nlegm ~IIR.lm.614n NA NA

% 1.3% Average 9.6% 110% Median 9.0% 8.0% 32 EFTA00307225 AliphCom Common Stock Valuation (5000s) As of June 20.2011 Income Approach 2) COSTOF GOODS SOLD Cost of goods sold ("COGS, for fiscal years tÁ11 through 2016 were estimated based on Management's Forecast Management expects to olTer m