Epstein Secrets

sasund« du lebra tondnunc Ibt <mime, lusa straft04 P44191401, ugh 31719 ON S'OU' Nut' A 2. 7d , 09031,1 ln IM9 +nid beaålintsend in bllmp. Dectutl. Slott Esdu•Se Webiu efteldte CPSE 4328 In Ner Vor las ruel Ound LTM ror 1213123)10 331,311 3112911 roula" 1.16,7, F0Nlegm ~IIR.lm.614n NA NA

9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307408 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20

sasund« du lebra tondnunc Ibt <mime, lusa straft04 P44191401, ugh 31719 ON S'OU' Nut' A 2. 7d , 09031,1 ln IM9 +nid beaålintsend in bllmp. Dectutl. Slott Esdu•Se Webiu efteldte CPSE 4328 In Ner Vor las ruel Ound LTM ror 1213123)10 331,311 3112911 roula" 1.16,7, F0Nlegm ~IIR.lm.614n NA NA

9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307307 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20

sasund« du lebra tondnunc Ibt <mime, lusa straft04 P44191401, ugh 31719 ON S'OU' Nut' A 2. 7d , 09031,1 ln IM9 +nid beaålintsend in bllmp. Dectutl. Slott Esdu•Se Webiu efteldte CPSE 4328 In Ner Vor las ruel Ound LTM ror 1213123)10 331,311 3112911 roula" 1.16,7, F0Nlegm ~IIR.lm.614n NA NA

9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307206 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20