Epstein Secrets

230 Requirements) CONFIDENTIAL I WTAS LLC EFTA00307397 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 20, 2011 August 3, 2011 Mr. Michael Tamaru Chief Financial Officer AliphCom 99 Rhode Island Street, 3 ni floor San Francisco, CA 94103 Dear Mr. Tamaru: We have completed our analysis of

agace SYM 1.ni Mao, lu% Luldnics 1.94 Fqeds ut. %Vende CsOld (Au Fut MAC si.d.Taa Pif 1 ...À Cu% 4•44 Cul. ts4 Nd 190E /bal Vin Gan. LTM Nå Ter Faim. Dte.31.204/1 Dml1.lOM DtN1.M10 Y31411 »II 1011 514552 19115 Ste4 11.0021 $1.055.1 11.1265 692 ILS 1106 1169 1403 2163 64% 1.814 1

230 Requirements) CONFIDENTIAL I WTAS LLC EFTA00307296 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 20, 2011 August 3, 2011 Mr. Michael Tamaru Chief Financial Officer AliphCom 99 Rhode Island Street, 3 ni floor San Francisco, CA 94103 Dear Mr. Tamaru: We have completed our analysis of

agace SYM 1.ni Mao, lu% Luldnics 1.94 Fqeds ut. %Vende CsOld (Au Fut MAC si.d.Taa Pif 1 ...À Cu% 4•44 Cul. ts4 Nd 190E /bal Vin Gan. LTM Nå Ter Faim. Dte.31.204/1 Dml1.lOM DtN1.M10 Y31411 »II 1011 514552 19115 Ste4 11.0021 $1.055.1 11.1265 692 ILS 1106 1169 1403 2163 64% 1.814 1

230 Requirements) CONFIDENTIAL I WTAS LLC EFTA00307195 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 20, 2011 August 3, 2011 Mr. Michael Tamaru Chief Financial Officer AliphCom 99 Rhode Island Street, 3 ni floor San Francisco, CA 94103 Dear Mr. Tamaru: We have completed our analysis of

agace SYM 1.ni Mao, lu% Luldnics 1.94 Fqeds ut. %Vende CsOld (Au Fut MAC si.d.Taa Pif 1 ...À Cu% 4•44 Cul. ts4 Nd 190E /bal Vin Gan. LTM Nå Ter Faim. Dte.31.204/1 Dml1.lOM DtN1.M10 Y31411 »II 1011 514552 19115 Ste4 11.0021 $1.055.1 11.1265 692 ILS 1106 1169 1403 2163 64% 1.814 1