Epstein Secrets

230 Requirements) CONFIDENTIAL I WTAS LLC EFTA00307397 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 20, 2011 August 3, 2011 Mr. Michael Tamaru Chief Financial Officer AliphCom 99 Rhode Island Street, 3 ni floor San Francisco, CA 94103 Dear Mr. Tamaru: We have completed our analysis of

wplrOakllaJ Ma«, Men: rdAaet. iddledlt Lied ihig00.. 'km omsla shillm. wlwadW scsdko. aW Istsellned scout po..61.ss. Tlenwrpay so.1.664.16‘1046 udis Ismtparthal a 544 kst 0AL...sa Smot Enbro.: symm M40157111 M644945 Istch Mal Toi nol 634 Ine Nero LTM raf 61.901.1. esa". po..19.0 460 Currai i61101

230 Requirements) CONFIDENTIAL I WTAS LLC EFTA00307296 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 20, 2011 August 3, 2011 Mr. Michael Tamaru Chief Financial Officer AliphCom 99 Rhode Island Street, 3 ni floor San Francisco, CA 94103 Dear Mr. Tamaru: We have completed our analysis of

wplrOakllaJ Ma«, Men: rdAaet. iddledlt Lied ihig00.. 'km omsla shillm. wlwadW scsdko. aW Istsellned scout po..61.ss. Tlenwrpay so.1.664.16‘1046 udis Ismtparthal a 544 kst 0AL...sa Smot Enbro.: symm M40157111 M644945 Istch Mal Toi nol 634 Ine Nero LTM raf 61.901.1. esa". po..19.0 460 Currai i61101

230 Requirements) CONFIDENTIAL I WTAS LLC EFTA00307195 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 20, 2011 August 3, 2011 Mr. Michael Tamaru Chief Financial Officer AliphCom 99 Rhode Island Street, 3 ni floor San Francisco, CA 94103 Dear Mr. Tamaru: We have completed our analysis of

wplrOakllaJ Ma«, Men: rdAaet. iddledlt Lied ihig00.. 'km omsla shillm. wlwadW scsdko. aW Istsellned scout po..61.ss. Tlenwrpay so.1.664.16‘1046 udis Ismtparthal a 544 kst 0AL...sa Smot Enbro.: symm M40157111 M644945 Istch Mal Toi nol 634 Ine Nero LTM raf 61.901.1. esa". po..19.0 460 Currai i61101