Epstein Secrets

230 Requirements) CONFIDENTIAL I WTAS LLC EFTA00307397 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 20, 2011 August 3, 2011 Mr. Michael Tamaru Chief Financial Officer AliphCom 99 Rhode Island Street, 3 ni floor San Francisco, CA 94103 Dear Mr. Tamaru: We have completed our analysis of

20 2011 Guideline Company Ratios Ratios Min Max Motorola Mobility Iloldinm. Inc. Koss Corp. Nokia Corporation GN Store Nord Research In Pinninin" Inc" Motion Limited Neinar Inc LogItteb International SA Ticker Fiscal year end Revenue CAGRs. 3.Year MM1 December 31 KOSS June 30 NOKI

230 Requirements) CONFIDENTIAL I WTAS LLC EFTA00307296 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 20, 2011 August 3, 2011 Mr. Michael Tamaru Chief Financial Officer AliphCom 99 Rhode Island Street, 3 ni floor San Francisco, CA 94103 Dear Mr. Tamaru: We have completed our analysis of

20 2011 Guideline Company Ratios Ratios Min Max Motorola Mobility Iloldinm. Inc. Koss Corp. Nokia Corporation GN Store Nord Research In Pinninin" Inc" Motion Limited Neinar Inc LogItteb International SA Ticker Fiscal year end Revenue CAGRs. 3.Year MM1 December 31 KOSS June 30 NOKI

230 Requirements) CONFIDENTIAL I WTAS LLC EFTA00307195 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 20, 2011 August 3, 2011 Mr. Michael Tamaru Chief Financial Officer AliphCom 99 Rhode Island Street, 3 ni floor San Francisco, CA 94103 Dear Mr. Tamaru: We have completed our analysis of

20 2011 Guideline Company Ratios Ratios Min Max Motorola Mobility Iloldinm. Inc. Koss Corp. Nokia Corporation GN Store Nord Research In Pinninin" Inc" Motion Limited Neinar Inc LogItteb International SA Ticker Fiscal year end Revenue CAGRs. 3.Year MM1 December 31 KOSS June 30 NOKI