Epstein Secrets

Valuation Date included JP Morgan Digital Growth Fund, LP; Sequoia Capital; the Mayfield Fund; Khosla Ventures; Andreessen Horowitz Fund II, LP; and AH Capital Management, LW. As a result of the economic recession and investments the Company has made in development thus far, the Company incurred operating losses befo

y S26,500 (3) (14) — Time until expiration bears) 2.00 (4) v Volatility (standard deviation) 45.0% (5) R,, — Risk.fnx rate 0.41. OurpW Snnbol De SUrn Amount Pi — Value of put option 5'70,079 — Value of all option 572.409 de Risk factor (see formula above) 0.331 N(de) Standard no

Valuation Date included JP Morgan Digital Growth Fund, LP; Sequoia Capital; the Mayfield Fund; Khosla Ventures; Andreessen Horowitz Fund II, LP; and AH Capital Management, LW. As a result of the economic recession and investments the Company has made in development thus far, the Company incurred operating losses befo

y S26,500 (3) (14) — Time until expiration bears) 2.00 (4) v Volatility (standard deviation) 45.0% (5) R,, — Risk.fnx rate 0.41. OurpW Snnbol De SUrn Amount Pi — Value of put option 5'70,079 — Value of all option 572.409 de Risk factor (see formula above) 0.331 N(de) Standard no

Valuation Date included JP Morgan Digital Growth Fund, LP; Sequoia Capital; the Mayfield Fund; Khosla Ventures; Andreessen Horowitz Fund II, LP; and AH Capital Management, LW. As a result of the economic recession and investments the Company has made in development thus far, the Company incurred operating losses befo

y S26,500 (3) (14) — Time until expiration bears) 2.00 (4) v Volatility (standard deviation) 45.0% (5) R,, — Risk.fnx rate 0.41. OurpW Snnbol De SUrn Amount Pi — Value of put option 5'70,079 — Value of all option 572.409 de Risk factor (see formula above) 0.331 N(de) Standard no