Epstein Secrets

319 7.6110 7.1614 6.6116 %ma fah ».4914 111811 16.4461 16.3724 laid No IPAE 2553.5 2.611.3 2.4998 2623.6 Ian 19 hatitutnnal 11.1.1. MM Sloan %14.11 1340 A C.4 1369 3.19% Morgan Slink". In.caeranne BMW« AM 1444«irat hmstrican 05.0 10% Gmaarnme Papua FmdAMI 466 1,10% OHM Intxaml M

% 1.3% Average 9.6% 110% Median 9.0% 8.0% 32 EFTA00307427 AliphCom Common Stock Valuation (5000s) As of June 20.2011 Income Approach 2) COSTOF GOODS SOLD Cost of goods sold ("COGS, for fiscal years tÁ11 through 2016 were estimated based on Management's Forecast Management expects to olTer m

319 7.6110 7.1614 6.6116 %ma fah ».4914 111811 16.4461 16.3724 laid No IPAE 2553.5 2.611.3 2.4998 2623.6 Ian 19 hatitutnnal 11.1.1. MM Sloan %14.11 1340 A C.4 1369 3.19% Morgan Slink". In.caeranne BMW« AM 1444«irat hmstrican 05.0 10% Gmaarnme Papua FmdAMI 466 1,10% OHM Intxaml M

% 1.3% Average 9.6% 110% Median 9.0% 8.0% 32 EFTA00307326 AliphCom Common Stock Valuation (5000s) As of June 20.2011 Income Approach 2) COSTOF GOODS SOLD Cost of goods sold ("COGS, for fiscal years tÁ11 through 2016 were estimated based on Management's Forecast Management expects to olTer m

319 7.6110 7.1614 6.6116 %ma fah ».4914 111811 16.4461 16.3724 laid No IPAE 2553.5 2.611.3 2.4998 2623.6 Ian 19 hatitutnnal 11.1.1. MM Sloan %14.11 1340 A C.4 1369 3.19% Morgan Slink". In.caeranne BMW« AM 1444«irat hmstrican 05.0 10% Gmaarnme Papua FmdAMI 466 1,10% OHM Intxaml M

% 1.3% Average 9.6% 110% Median 9.0% 8.0% 32 EFTA00307225 AliphCom Common Stock Valuation (5000s) As of June 20.2011 Income Approach 2) COSTOF GOODS SOLD Cost of goods sold ("COGS, for fiscal years tÁ11 through 2016 were estimated based on Management's Forecast Management expects to olTer m