Epstein Secrets

319 7.6110 7.1614 6.6116 %ma fah ».4914 111811 16.4461 16.3724 laid No IPAE 2553.5 2.611.3 2.4998 2623.6 Ian 19 hatitutnnal 11.1.1. MM Sloan %14.11 1340 A C.4 1369 3.19% Morgan Slink". In.caeranne BMW« AM 1444«irat hmstrican 05.0 10% Gmaarnme Papua FmdAMI 466 1,10% OHM Intxaml M

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

319 7.6110 7.1614 6.6116 %ma fah ».4914 111811 16.4461 16.3724 laid No IPAE 2553.5 2.611.3 2.4998 2623.6 Ian 19 hatitutnnal 11.1.1. MM Sloan %14.11 1340 A C.4 1369 3.19% Morgan Slink". In.caeranne BMW« AM 1444«irat hmstrican 05.0 10% Gmaarnme Papua FmdAMI 466 1,10% OHM Intxaml M

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

319 7.6110 7.1614 6.6116 %ma fah ».4914 111811 16.4461 16.3724 laid No IPAE 2553.5 2.611.3 2.4998 2623.6 Ian 19 hatitutnnal 11.1.1. MM Sloan %14.11 1340 A C.4 1369 3.19% Morgan Slink". In.caeranne BMW« AM 1444«irat hmstrican 05.0 10% Gmaarnme Papua FmdAMI 466 1,10% OHM Intxaml M

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by