Epstein Secrets

9., 44%. NA SW% NA 1444 NA s 1.“11år s '1/ oe 1 so enve hes.094 ma (lief Onnailexa ~No stutb. anm (lest bresend h tec .1099ton) Odic.. [Anita Vice Prosiest 401Seoctor• 11,16 < ha), ...knell Roo. 4 Mewl./ • 11/./s. e Don 1 lissno 3lina 3. 1,33,934 .S.s./11.9.9..) Soo %/no. Monk< Vit

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307294 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

9., 44%. NA SW% NA 1444 NA s 1.“11år s '1/ oe 1 so enve hes.094 ma (lief Onnailexa ~No stutb. anm (lest bresend h tec .1099ton) Odic.. [Anita Vice Prosiest 401Seoctor• 11,16 < ha), ...knell Roo. 4 Mewl./ • 11/./s. e Don 1 lissno 3lina 3. 1,33,934 .S.s./11.9.9..) Soo %/no. Monk< Vit

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307193 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

9., 44%. NA SW% NA 1444 NA s 1.“11år s '1/ oe 1 so enve hes.094 ma (lief Onnailexa ~No stutb. anm (lest bresend h tec .1099ton) Odic.. [Anita Vice Prosiest 401Seoctor• 11,16 < ha), ...knell Roo. 4 Mewl./ • 11/./s. e Don 1 lissno 3lina 3. 1,33,934 .S.s./11.9.9..) Soo %/no. Monk< Vit

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307395 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S