Epstein Secrets

Basis: Current FMV: Gross Multiple: Current Company Valuation: Other Key Investors: $12.4M $16.5M 1.3x $70.0M Kindred, Goldcrest, SciFi VC (Max Levchin) VALAR / 12 EFTA00810486 EFTA00810487 = Even The Even ago Offa Shen as a benefit COWn10210 t”e aap Valar Fund 2 / Peribrmance Driver,. Ev

: $243.9M Multiple (Gross & Net): 2.7x / 2.1x IRR (Gross & Net): 42.6% / 33.3% % of Fund Invested / Reserved: 100% Performance Drivers: N26, Breather, Kalo, Even VALAR / 6 EFTA00810480 Valar Fund 2 / Performance Drivers N26 Mobile Banking Made Easy $ VALAR EFTA00810481 Valar Fund 2 / Pcri

Company Valuation: Other Key Investors: $25.5M $42.3M 1.7x $295.6M RRE, Menlo Ventures, Google Ventures, Temasek  Valar Fund 2 owns 14.3% of Breather. VALAR / 10 EFTA00810484 Valar Fund 2! Pcfrormoncc kalo Work with Anyone, Anywhere EFTA00810485 kalo Ov•ev•r* SOitIPOSIS • Reiourca • 0

r, the pool of talent abroad is deep — interestingly, many of the top founders in Silicon Valley are immigrants or children of immigrants, including Max Levchin (PayPal), Larry Page, Sergei Brim (Google), and Elon Musk (Testa, SpaceX). By investing abroad ahead of an entrepreneur's or company's arrival in t

nd Slovakia. 4 CONFIDENTIAL 8 TRADE SECRET I C-7 EFTA00609572 PORTFOLIO / BREATHER Breather - Private Office Space on Demand Brier Description Breather operates a marketplace for branded, high- design, private office spaces that fill a need for a short term. quiet place to work. meet or relax. Breat

erWise • N26 al6z IVP Accel Matrix Capital (f)breather STASH Horizons Battery Menlo Google Ventures kalo Coatue Jim Breyer SciFi VC (Max Levchin) VALAR I 14 EFTA00810252 Investment Discipline VL AP EFTA00810253 Strict Investment Discipline All investments must pass 3 key tests: TE

nvestment: $20M Current Company Valuation: $1.7B Other Key Investors: IA Ventures, Andreessen-Horowitz, IVP VALAR I EFTA00810263 *breather Breather operates a network of private, professional meeting rooms designed for work, meetings and to focus. Headquarters: New York City & Montreal Vala

Partners entry into venture capital and directly yielded some of the firm's best investments to date, including Transferwise (an introduction from Max Levchin), Stash Invest (an introduction through Andrew's San Francisco network) and Octane Lending (an introduction from James' former colleagues at Skadde

nd to be high-margin businesses focused on massive markets, such as currency transfer (Transferwise), banking (N26, Qonto), commercial real estate (Breather), insurance (Jetty, Coya), investing/retirement savings (Stash), accounting software (Xero), and human resources/compliance software (Kato). Given t