by multiplying the shares of BXP (Vested Options) by the (current price minus the exercise price). The exercise price - 536.45. The present value of Future MBZ Crut Distributions and the present value of Future USN Crut Distributions are calculated using an estimated capital market growth rate d 5.00% provided by the client an