5-year discounted cash flow analysis assuming a 6.3% temtinal capitalization rate. (198) Per the "Total - Unrealized" line item. "Unrealized Value", -Total Realized/Unrealized Value" and "Total Realized/Unrealized Gain/(Loss)" are net of $613.7 million of unrealized net currency loss. (199) Total invested capital includes amoun