ash Flow as of June 30, 2016 Hypothetical Dividend Income & Cash Flow Assumptions: A0G units owned by BFP: 92,727,166 Percentage of BFP owned by LDB & GRATs 80.28% indirect A0G units owned by LDB & GRAB 74,441,369 Annual Interest Payable on Promissory Notes $ (36,057,784) Annual Interest Payable on A