ables Total Assets (Undiscounted) Total Liabilities Net Value (undiscounted) Net Value with 13.05% DISCOUNT 63.64% owned by LDB 16.64% owned by GRAT5 5-8 12.55% owned by APO-01 07.17% owned by LDB 2014 LLC 1,346,990 208,990 1,404,816,565 240,376,536 808,750 120,983,391 24,648,021 67,343,319