8,179 8,342 11,149 - EV / EBITDA 1 IA 9.8 8.6 Calm (2,187) (2,400) (2,200) FCF (to fimi) 5,992 5,942 8,949 Nei (decrease) increase in casWequivalenls (1,253) (1,003) 1,582 DPS 1.93 2.92 3.37 Source: Company reports and J.P. Morgan estimates. Note: Sin millions (except per-share data).Frsca