25 1.44 1.46 0.26 0.73 2009 0.79 3.05 1.52 1.55 0.52 1.16 2010 0.43 1.49 1.35 1.45 0.35 EFTA01466486 0.77 Source: Deutsche Bank (Bob Kommers and Olga Gaydamakina), Company data 2011 0.31 1.74 2.17 2.1 0.45 0.85 2012 0.39 2.34 2.18 2.13 1.05 0.99 2013E 0.87 3.25 1.87 1.83