9.73% 21.623,507 21.30%239 21149,446 21.253,649 21,043,980 20)120,310 20,951,433 20,718,832 20498.160 Retendled Value ImStollort: Cost to Complete Storage; -As Id Value Indication (Rounded): 121,005,980 (523,0001 521,000,000 EFTA00787850 AMERICAN YACHT HARBOR & MARINA INCOME CAPITALIZATION APPROA