t Slip Rates/Foot/Month (Year 1) Contract Retail/Office Rental Rates/SF/Year (Year 1) With Escalations Retail/Office Market Rent (Bldgs. A thru E) Retail/Office Market Rent (Bldg F) Occupancy Assumptions Average Year 1 Occupancy - Marina Stabilized Occupancy Average Year 1 Occupancy - Retail/Office Stabilized Occupancy Est