ll ?timing FO expenses APO dist 2/28/15 $).46/sh pre annuity distribution TRA/Gross up Athene cap call 2H15 potential addl - art sale proceeds •assumes $7mi1 Dartmouth pledge is pd in stock plus check: 55mil to MOMA, $3.5m11 to MftikrnIsc yr end gifts • • some chance of FCI cap call in 4Q14 rather