12,100 Blinds (4 doors, 3 windows) 4,100 Paint 1,500 Electrical 4,000 Plumbing 2,000 Miscellaneous 7,000 Materials (per MSI bid) 45,000 Labor - David (not yet negotiated) 31,700 Total Projected Cost of Staff Cottage Upgrade 119,400 Notes: a) MSI material quote has not been negotiated or source