terminal value is generated based on the growth of the total ndex Net RR is caleutued using the cashrlows repeated in the tridex and the theoretical Mrnvnal value Retreat.* distrbutens have been treated tong the *all n method' Confidential Private Placement Memorandum 11 CONFIDENTIAL - PURSUANT TO FED.